2735-2809 E. UPRIVER DRIVE
RIVER VIEWS!
Tenants enjoy river views from every single unit. This project has recently been updated throughout & is exceptionally clean & well managed. Amenities include carports, ample storage, patios, decks, & soft water system. 2 1/2 story walk-up style construction. Pebblecrete exteriors. Assume $1,590,000 low interest loan. W, S, T is approx $19,683/ Yr.
|
|
|
|
Price:
|
$ 2,350,000
|
Units:
|
36
|
Sq Foot:
|
28,725
|
|
Age:
|
1970
|
Cost/Unit:
|
$ 65,277
|
Cost/Sq Ft:
|
$ 81
|
| Unit Mix: |
| Number | Bedrooms | Baths |
| 21 | 2 | 1 |
| 15 | 1 | 1 |
| | | |
|
|
Gross Scheduled Income:
|
$ 216,720
|
Gross Rent Multipler:
|
10.8
|
|
Operating Expense:
|
$ 66,023
|
*Taxes:
|
$ 12,164
|
|
Net Operating Income:
|
$ 149,434
|
Capitalization Rate:
|
6.36
|
*Taxes are included in operating expense
|
Back to Property List
Call or e-mail
me if you have specific
requests --
I HAVE OTHERS!
 |
Each Office Is Independently
Owned And Operated.
SCHNEIDMILLER REALTY
2000 Northwest Blvd
Coeur d'Alene, ID 83814
|
|
208 765-4300
800 829-2555
509-255-5155 |
|
|
