3414 S REGAL ST
Diamond in the Rough!
43 Units on Spokane's So Hill has poor history and poor numbers, but lots of intrinsic value. Income and expenses are proforma. Roofs have been re-coated. New exterior paint included. Please verify sq footage. Potential GSI is $27,900/month.
|
|
|
|
Price:
|
$ 2,200,000
|
Units:
|
43
|
Sq Foot:
|
43,900
|
|
Age:
|
1970
|
Cost/Unit:
|
$ 51,162
|
Cost/Sq Ft:
|
$ 50
|
| Unit Mix: |
| Number | Bedrooms | Baths |
| 32 | 2 | 1 |
| 10 | 3 | 2 |
| 1 | S | 1 |
|
|
Gross Scheduled Income:
|
$ 314,400
|
Gross Rent Multipler:
|
7.0
|
|
Operating Expense:
|
$ 153,349
|
*Taxes:
|
$ 22,781
|
|
Net Operating Income:
|
$ 129,611
|
Capitalization Rate:
|
|
*Taxes are included in operating expense
|
Back to Property List
Call or e-mail
me if you have specific
requests --
I HAVE OTHERS!
 |
Each Office Is Independently
Owned And Operated.
SCHNEIDMILLER REALTY
2000 Northwest Blvd
Coeur d'Alene, ID 83814
|
|
208 765-4300
800 829-2555
509-255-5155 |
|
|
