428 S. HEMLOCK ST
Big & Beautiful

Kirkland K Cutter masterpiece with carved wood corbels and accents, leaded glass, high ceilings, grand front porch and more. Located in historic Brownes Addition near CDA Park and area of urban resurgence. Condition above average. Owner terms available.


Price:

$ 325,000    

Units:

7      

Sq Foot:

3,210      

Age:

1905      

Cost/Unit:

$ 46,428      

Cost/Sq Ft:

$ 101      


Unit Mix:
Number Bedrooms Baths
5 1 1
2 Studio 1

Gross Scheduled Income:

$ 39,264

Gross Rent Multipler:

8.3

Operating Expense:

$ 18,267

*Taxes:

$ 2,204

Net Operating Income:

$ 19,034

Capitalization Rate:

5.85

*Taxes are included in operating expense

Back to Property List


Call or
e-mail me if you have specific requests -- I HAVE OTHERS!



Each Office Is Independently
Owned And Operated.

SCHNEIDMILLER REALTY
2000 Northwest Blvd
Coeur d'Alene, ID 83814


208 765-4300
800 829-2555
509-255-5155